{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["v1-mascara"," v2-calculos","v3-cronograma"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":1,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"v1-mascara","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[[4,6,4,8],[18,6,18,8],[16,6,16,8],[14,6,14,8],[12,6,12,8],[10,6,10,8],[6,6,6,8]]}
[]
[null,null,"Simulador Crédito Por Convenio"]
[]
[]
[null,null,"Moneda",null,null,null,"PEN"]
[]
[null,null,"Monto Prestamo",null,null,null,78450]
[]
[null,null,"Fecha Desembolso",null,null,null,1,2,2022]
[]
[null,null,"Plazo (meses)",null,null,null,72]
[]
[null,null,"TEA",null,null,null,10]
[]
[null,null,"Descuento automatico por planilla",null,null,null,3]
[]
[null,null,"Uso casillero",null,null,null,2]
[]
[null,null,"Seguro Desgravamen",null,null,null,8.9999999999999998E-4]

{"sheet":" v2-calculos","index":1,"n_rows":127,"n_cols":27,"rows_kept":127,"cut":false,"hidden":false,"merged":[[1,1,1,17]]}
[]
[null,"SIMULADOR DE CUOTAS - CRÉDITO CONVENIOS"]
[]
[]
[null,"Importe Solicitado",null,null,null,{"$f":"'v1-mascara'!G7","v":78450},null,null,null,"Fecha Desembolso",null,null,null,null,{"$f":"DATE('v1-mascara'!I9,'v1-mascara'!H8,'v1-mascara'!G9)","v":"2021-12-01"},null,"F_venc",2,"Plazo_1"]
[null,"Saldo de Capital",null,null,null,{"$f":"F5","v":78450},null,null,null,"Fecha Final de Gracia",null,null,null,null,{"$f":"DATE(YEAR(EDATE(O5,R6)),MONTH(EDATE(O5,R6)),R5)","v":"2022-01-02"},null,"P_gracia",1]
[null,"Saldo de Interes",null,null,null,0,null,null,null,"Fecha de la 1° cuota",null,null,null,null,{"$f":"DATE(YEAR(EDATE(O6,1)),MONTH(EDATE(O6,1)),R5)","v":"2022-02-02"},null,"dia corte",30]
[null,"Tasa Anual (TEA)",null,null,null,{"$f":"'v1-mascara'!G13","v":10},"Tasa de Gracia",0,null,"Fecha final de vencimiento",null,null,null,null,{"$f":"DATE(YEAR(EDATE(O6,F13)),MONTH(EDATE(O6,F13)),DAY(EDATE(O6,F13)))","v":"2028-01-02"}]
[null,"Tasa de Seguro de Desgravámen",null,null,null,{"$f":"'v1-mascara'!G19:I19","v":8.9999999999999998E-4},0,0,null,"Base",null,null,null,null,360]
[null,null,null,null,null,null,null,null,null,"Frecuencia pago en días",null,null,null,null,30]
[null,"Comisiones + Pago Casillero",null,null,null,{"$f":"'v1-mascara'!G17+'v1-mascara'!G15","v":5},null,null,null,"Tasa Equivalente",null,null,null,null,{"$f":"ROUND((((F8/100+1)^(1/(O9/O10))-1)*O9/O10)*100,6)","v":9.5689689999999992},"tea conv. A tem luego nominal anual"]
[null,null,null,null,null,null,null,null,null,"Días entre cuotas",null,null,null,null,{"$f":"(O8-O6)/F13","v":30.430555555555557},"dias promedio entre cuotas"]
[null,"Plazo y  Nro. Cuotas",null,null,null,{"$f":"'v1-mascara'!G11","v":72},{"$f":"IF(F16+ F17>0,VLOOKUP(F13,[1]Calculos!$A$3:$B$99,2,FALSE),F13)","v":72},null,null,"Factor Aplicado",null,null,null,null,{"$f":"($O$11/100)/($O$9/$O$12)","v":8.0885845212191349E-3},"tem convertida de manera nominal a los dias entre cuotas"]
[null,"Días de Gracia",null,null,null,{"$f":"O6-O5","v":32},null,null,null,"Factor Aplicado para la cuota",null,null,null,null,{"$f":"1/((1-((1+$O$13)^(-1*$F$13)))/$O$13)","v":1.8378073668470728E-2},"Factor de cuota (ok)"]
[null,"(+/- 30 días antes de la fecha 1° cuota)",null,null,null,null,null,null,null,"Interes de Gracia ",null,null,null,null,{"$f":"IF(F14>0,ROUND(F6*(((1+F8/100)^(ABS(F14)/O9))-1),4),ROUND(F6*(((1+F8/100)^(ABS(F14)/O9))-1),4) * -1)","v":667.45299999999997},"Ok"]
[null,"Mes de No Pago 1",null,null,null,0,null,null,null,"Saldo Interes +/- Interes Gracia",null,null,null,null,{"$f":"IF(F7 + O15>0,F7+ O15,0)","v":667.45299999999997}]
[null,"Mes de No Pago 2",null,null,null,0]
[null,"Mes Cuota Doble 1",null,null,null,0,null,null,null,"Comisión de Gracia Desgravamen (Primera Cuota)",null,null,null,null,{"$f":"IF(F14>0,ROUNDDOWN(F5 * F9/30*F14,2),0)","v":75.31}]
[null,"Mes Cuota Doble 2",null,null," ",0]
[null,null,null,null,null,null,null,"=REDONDEAR(SI(O(F16+ F17> 0,F18 + F19>0),REDONDEAR.MAS(O16/BUSCARV(F13,Calculos!$A$3:$G$99,7,FALSO),2),O16*$O$14),2)"]
[]
[null,null,null,null,null,null,null,"Con Factor","Con Minicronograma",null,"Suavización",null,"Ultimo saldo de Principal",null,{"$f":"VLOOKUP(G13,$D$31:$Q$91,14,FALSE) - VLOOKUP(G13,$D$31:$S$91,16,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Valor de cuota por dias de gracia",null,null,{"$f":"$O$16/($G$13*(1/((1+0)^($O$10/$O$9))))","v":9.2701805555555552},{"$f":"O16/SUM(V32:INDIRECT(CONCATENATE(\"V\",32+G13-1)))","v":11.124216666666666},null,null,null,"Numero de Dias",null,{"$f":"O8-O6","v":2191}]
[null,null,null,null,"Valor de cuota por capital",null,null,{"$f":"ROUND(IF(OR(F16 + F17 > 0,F18 + F19>0), ROUNDUP(F6/VLOOKUP(F13,[1]Calculos!$A$3:$G$99,7,FALSE),2),F6*$O$14),2)","v":1441.76},"Promedio","Exceso Desgravamen",null,null,"Valor de Cuota Nivelada",null,{"$f":"ROUND(+O22/ROUND(1*(((1+F8/100)^(O23/O9))-1),4),2)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Seguro de Desgravamen (FPF)",null,null,{"$f":"ROUNDDOWN($F$5*$F$9,2)","v":70.599999999999994},{"$f":"((H25*F13) + O18)/F13","v":71.645972222222227},{"$f":"I25-H25","v":1.0459722222222325},null,null,"Factor Ajuste",null,{"$f":"O24*O14","v":{"$error":"#N/A"}},null,"Se copia el valor de la celda P26 solo en  la primera corrida, siempre que sea mayor a cero"]
[null,null,null,null,"Comisiones + Pago de Casillero",null,null,{"$f":"$F$11","v":5},null,null,null,null,"Exceso de Int + Gracia",null,{"$f":"SUM(R32:R46)","v":0},{"$f":"ROUND(IF(F16+ F17> 0,ROUNDUP($O$26/VLOOKUP(F13,[1]Calculos!$A$3:$G$99,7,FALSE),2),$O$26*$O$14),2)","v":0},0]
[]
[null,null,null,null,"Cuota",null,null,{"$f":"H23+H24+H25+H26","v":1526.6301805555554},{"$f":"H23+H24+I25+H26","v":1527.6761527777778},null,null,null,"Digite Factor de Ajuste Anterior mas El Actual",null,0.84,null,null,"=-8.79+8.16-7.57+7.03-6.53+6.06-5.63+5.23-4.85+4.5-4.18+3.88-3.6+3.35-3.12+2.9-2.7+2.51-2.33+2.16-2+1.86-1.73+1.61-1.5+1.39-1.29+1.2-1.11+1.03-0.96+0.89-0.82+0.76-0.71+0.66-0.61+0.56-0.52+0.49-0.46+0.43-0.4+0.37-0.34+0.31-0.29+0.28-0.27+0.26-0.25+0.24-0.23+0.22-0.21+0.19-0.17+0.16-0.15+0.14-0.13+0.12-0.11+0.1-0.09+0.09-0.09"]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I32:I127)","v":78449.999999999985},25370.859999999986,667.45299999999907,26038.312999999995,104488.3130000001,360,{"$f":"SUM(O32:O127)","v":5158.510000000002}]
[null,"Fecha Vcto.","Nro. Cuota (De acuerdo a Plazo)","Nro. Cuota","Periodo Base","Tasa","Nro. Dias","Principal","Capital","Interes","Interes de Gracia","Interes Total","Valor Cuota","Comision Envio Informacion","Seguro de Desgravamen","Cuota","Saldo Principal","Exceso ","Importe de Gracia Desgravamen",null,"Dias Transcurridos Acumulados","Factor Simple Actualizacion","Principal","Capital","Interes","Cuota Gracia","Saldo Deuda"]
[null,{"$f":"IF(D32<=$F$13,DATE(YEAR(EDATE($O$6,C32)),MONTH(EDATE($O$6,C32)),DAY(EDATE($O$6,C32))),\"\")","v":"2022-02-02"},{"$f":"IF(D32<=$F$13,IF(OR(MONTH(O7)=F16, MONTH(O7)=F17),IF(ABS(F17-F16)=1,3,2),1),\"\")","v":1},{"$f":"1","v":1},{"$f":"IF(D32<=$F$13,$O$9,\"\")","v":360},{"$f":"IF(D32<=$F$13,$F$8,\"\")","v":10},{"$f":"B32-O6","v":31},{"$f":"F6","v":78450},{"$f":"IF((IF(ISERROR(MATCH(MONTH(B32),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0) + $H$24+$O$28+$Q$26)-J32<0,0.01,IF(ISERROR(MATCH(MONTH(B32),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0)+ ($H$24+$O$28+$Q$26)-J32)- S32","v":720.78},{"$f":"IF(D32<=$F$13,IF(FALSE,$H$24+$O$28 + $Q$26-0.01,IF(ROUND(ROUND(H32*(((1+(F32/100))^(G32/E32))-1),4),2)+ $Q$26>$H$24,$H$24+ $Q$26+-0.01,ROUND(ROUND(H32*(((1+(F32/100))^(G32/E32))-1),4),2)+$Q$26)),\"\")","v":646.51},{"$f":"IF(D32<=$F$13,IF(ISERROR(MATCH(MONTH(B32),$F$18:$F$19,0))=FALSE,$H$23,0)  + $H$23,\"\")","v":9.2701805555555552},{"$f":"IF(D32<=$F$13,J32+K32,\"\")","v":655.78018055555549},{"$f":"IF(D32<=$F$13,I32+J32 + K32,\"\")","v":1376.5601805555555},{"$f":"IF(D32<=$F$13,$H$26,\"\")","v":5},{"$f":"IF(D32<=$F$13,$H$25 + S32,\"\")","v":145.91},{"$f":"IF(D32<=$F$13,M32+N32+O32,\"\")","v":1527.4701805555555},{"$f":"IF(D32<=$F$13,ROUND(H32-I32,2),\"\")","v":77729.22},{"$f":"IF(D32<=$F$13,IF(ROUND(ROUND(H32*(((1+(F32/100))^(G32/E32))-1),4),2)-$H$24<0,0,ROUND(ROUND(H32*(((1+(F32/100))^(G32/E32))-1),4),2)-$H$24),\"\")","v":0},{"$f":"(C32-D32)*ROUNDDOWN($F$5*$F$9/30*30,2) + ROUNDDOWN($F$5*$F$9/30*F14,2)","v":75.31},null,{"$f":"G32","v":31},{"$f":"1/((1+($H$8/100))^(U32/$O$9))*1","v":1},{"$f":"O16","v":667.45299999999997},{"$f":"Z32-Y32","v":11.124216666666666},{"$f":"(((1+($H$8/100))^((G32)/$O$9))-1)*W32","v":0},{"$f":"$I$23","v":11.124216666666666},{"$f":"W32-X32","v":656.32878333333326}]
[null,{"$f":"IF(D33<=$F$13,DATE(YEAR(EDATE($O$6,C33)),MONTH(EDATE($O$6,C33)),DAY(EDATE($O$6,C33))),\"\")","v":"2022-03-02"},{"$f":"IF(D33<=$F$13,IF(OR(MONTH(DATE(YEAR(B32) + 1/12,MONTH(B32)+1,DAY(B32)))=$F$16,MONTH(DATE(YEAR(B32) + 1/12,MONTH(B32)+1,DAY(B32)))=$F$17),IF(ABS($F$17-$F$16)=1,C32+1,C32 + 2),C32 + 1),\"\")","v":2},{"$f":"D32+1","v":2},{"$f":"IF(D33<=$F$13,$O$9,\"\")","v":360},{"$f":"IF(D33<=$F$13,$F$8,\"\")","v":10},{"$f":"IF(D33<=$F$13,B33-B32,\"\")","v":28},{"$f":"IF(D32<=$F$13,+Q32,\"\")","v":77729.22},{"$f":"IF(D33<=$F$13,IF(D33=$F$13,H33,IF((IF(ISERROR(MATCH(MONTH(B33),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0) + $H$24+$O$28+$Q$26)-J33<0,0.01,IF(ISERROR(MATCH(MONTH(B33),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0)+ ($H$24+$O$28+$Q$26)-J33)- S33),\"\")","v":864.24999999999989},{"$f":"IF(D33<=$F$13,IF(FALSE,$H$24+$O$28 + $Q$26-0.01,IF(ROUND(ROUND(H33*(((1+(F33/100))^(G33/E33))-1),4),2)+ $Q$26>$H$24,$H$24+ $Q$26+-0.01,ROUND(ROUND(H33*(((1+(F33/100))^(G33/E33))-1),4),2)+$Q$26)),\"\")","v":578.35},{"$f":"IF(D33<=$F$13,IF(ISERROR(MATCH(MONTH(B33),$F$18:$F$19,0))=FALSE,$H$23,0)  + $H$23,\"\")","v":9.2701805555555552},{"$f":"IF(D33<=$F$13,J33+K33,\"\")","v":587.62018055555563},{"$f":"IF(D33<=$F$13,I33+J33 + K33,\"\")","v":1451.8701805555554},{"$f":"IF(D33<=$F$13,$H$26,\"\")","v":5},{"$f":"IF(D33<=$F$13,$H$25 + S33,\"\")","v":70.599999999999994},{"$f":"IF(D33<=$F$13,M33+N33+O33,\"\")","v":1527.4701805555553},{"$f":"IF(D33<=$F$13,ROUND(H33-I33,2),\"\")","v":76864.97},{"$f":"IF(D33<=$F$13,IF(ROUND(ROUND(H33*(((1+(F33/100))^(G33/E33))-1),4),2)-$H$24<0,0,ROUND(ROUND(H33*(((1+(F33/100))^(G33/E33))-1),4),2)-$H$24),\"\")","v":0},{"$f":"IF(C33-C32>1,ROUNDDOWN($F$5*$F$9/30*30,2),0)","v":0},null,{"$f":"U32+G33","v":59},{"$f":"1/((1+($H$8/100))^(U33/$O$9))*1","v":1},{"$f":"AA32","v":656.32878333333326},{"$f":"Z33-Y33","v":11.124216666666666},{"$f":"(((1+($H$8/100))^((G33)/$O$9))-1)*W33","v":0},{"$f":"$I$23","v":11.124216666666666},{"$f":"W33-X33","v":645.20456666666655}]
[null,{"$f":"IF(D34<=$F$13,DATE(YEAR(EDATE($O$6,C34)),MONTH(EDATE($O$6,C34)),DAY(EDATE($O$6,C34))),\"\")","v":"2022-04-02"},{"$f":"IF(D34<=$F$13,IF(OR(MONTH(DATE(YEAR(B33) + 1/12,MONTH(B33)+1,DAY(B33)))=$F$16,MONTH(DATE(YEAR(B33) + 1/12,MONTH(B33)+1,DAY(B33)))=$F$17),IF(ABS($F$17-$F$16)=1,C33+1,C33 + 2),C33 + 1),\"\")","v":3},{"$f":"D33+1","v":3},360,10,{"$f":"IF(D34<=$F$13,B34-B33,\"\")","v":31},{"$f":"IF(D33<=$F$13,+Q33,\"\")","v":76864.97},809.14999999999986,633.45000000000005,9.2701805555555552,642.72018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,76055.820000000007,0,{"$f":"IF(C34-C33>1,ROUNDDOWN($F$5*$F$9/30*30,2),0)","v":0},null,{"$f":"U33+G34","v":90},1,{"$f":"AA33","v":645.20456666666655},{"$f":"Z34-Y34","v":11.124216666666666},{"$f":"(((1+($H$8/100))^((G34)/$O$9))-1)*W34","v":0},11.124216666666666,{"$f":"W34-X34","v":634.08034999999984}]
[null,"2022-05-02",4,4,360,10,30,76055.820000000007,836.11999999999989,606.48,9.2701805555555552,615.75018055555552,1451.8701805555554,5,70.599999999999994,1527.4701805555553,75219.7,0,0,null,120,1,634.08034999999984,11.124216666666666,0,11.124216666666666,622.95613333333313]
[null,"2022-06-02",5,5,360,10,31,75219.7,822.70999999999992,619.89,9.2701805555555552,629.1601805555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,74396.990000000005,0,0,null,151,1,622.95613333333313,11.124216666666666,0,11.124216666666666,611.83191666666642]
[null,"2022-07-02",6,6,360,10,30,74396.990000000005,849.34999999999991,593.25,{"$f":"IF(D37<=$F$13,IF(ISERROR(MATCH(MONTH(B37),$F$18:$F$19,0))=FALSE,$H$23,0)  + $H$23,\"\")","v":9.2701805555555552},602.5201805555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,73547.64,0,0,null,181,1,611.83191666666642,11.124216666666666,0,11.124216666666666,600.7076999999997]
[null,"2022-08-02",7,7,360,10,31,73547.64,836.4899999999999,606.11,9.2701805555555552,615.38018055555563,1451.8701805555554,5,70.599999999999994,1527.4701805555553,72711.149999999994,0,0,null,212,1,600.7076999999997,11.124216666666666,0,11.124216666666666,589.58348333333299]
[null,"2022-09-02",8,8,360,10,31,72711.149999999994,843.37999999999988,599.22,9.2701805555555552,608.49018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,71867.77,0,0,null,243,1,589.58348333333299,11.124216666666666,0,11.124216666666666,578.45926666666628]
[null,"2022-10-02",9,9,360,10,30,71867.77,869.51999999999987,573.08000000000004,9.2701805555555552,582.35018055555565,1451.8701805555554,5,70.599999999999994,1527.4701805555553,70998.25,0,0,null,273,1,578.45926666666628,11.124216666666666,0,11.124216666666666,567.33504999999957]
[null,"2022-11-02",10,10,360,10,31,70998.25,857.49999999999989,585.1,9.2701805555555552,594.37018055555563,1451.8701805555554,5,70.599999999999994,1527.4701805555553,70140.75,0,0,null,304,1,567.33504999999957,11.124216666666666,0,11.124216666666666,556.21083333333286]
[null,"2022-12-02",11,11,360,10,30,70140.75,883.29,559.30999999999995,9.2701805555555552,568.58018055555544,1451.8701805555554,5,70.599999999999994,1527.4701805555553,69257.460000000006,0,0,null,334,1,556.21083333333286,11.124216666666666,0,11.124216666666666,545.08661666666615]
[null,"2023-01-02",12,12,360,10,31,69257.460000000006,871.84999999999991,570.75,9.2701805555555552,580.0201805555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,68385.61,0,0,null,365,1,545.08661666666615,11.124216666666666,0,11.124216666666666,533.96239999999943]
[null,"2023-02-02",13,13,360,10,31,68385.61,879.02999999999986,563.57000000000005,9.2701805555555552,572.84018055555566,1451.8701805555554,5,70.599999999999994,1527.4701805555553,67506.58,0,0,null,396,1,533.96239999999943,11.124216666666666,0,11.124216666666666,522.83818333333272]
[null,"2023-03-02",14,14,360,10,28,67506.58,940.31,502.29,9.2701805555555552,511.56018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,66566.27,0,0,null,424,1,522.83818333333272,11.124216666666666,0,11.124216666666666,511.71396666666607]
[null,"2023-04-02",15,15,360,10,31,66566.27,894.01999999999987,548.58000000000004,9.2701805555555552,557.85018055555565,1451.8701805555554,5,70.599999999999994,1527.4701805555553,65672.25,0,0,null,455,1,511.71396666666607,11.124216666666666,0,11.124216666666666,500.58974999999941]
[null,"2023-05-02",16,16,360,10,30,65672.25,918.92,523.67999999999995,9.2701805555555552,532.95018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,64753.33,0,0,null,485,1,500.58974999999941,11.124216666666666,0,11.124216666666666,489.46553333333276]
[null,"2023-06-02",17,17,360,10,31,64753.33,908.96999999999991,533.63,9.2701805555555552,542.90018055555561,1451.8701805555554,5,70.599999999999994,1527.4701805555553,63844.36,0,0,null,516,1,489.46553333333276,11.124216666666666,0,11.124216666666666,478.3413166666661]
[null,"2023-07-02",18,18,360,10,30,63844.36,933.49999999999989,509.1,9.2701805555555552,518.37018055555563,1451.8701805555554,5,70.599999999999994,1527.4701805555553,62910.86,0,0,null,546,1,478.3413166666661,11.124216666666666,0,11.124216666666666,467.21709999999945]
[null,"2023-08-02",19,19,360,10,31,62910.86,924.14999999999986,518.45000000000005,9.2701805555555552,527.72018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,61986.71,0,0,null,577,1,467.21709999999945,11.124216666666666,0,11.124216666666666,456.09288333333279]
[null,"2023-09-02",20,20,360,10,31,61986.71,931.77,510.83,9.2701805555555552,520.10018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,61054.94,0,0,null,608,1,456.09288333333279,11.124216666666666,0,11.124216666666666,444.96866666666614]
[null,"2023-10-02",21,21,360,10,30,61054.94,955.7399999999999,486.86,9.2701805555555552,496.13018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,60099.199999999997,0,0,null,638,1,444.96866666666614,11.124216666666666,0,11.124216666666666,433.84444999999948]
[null,"2023-11-02",22,22,360,10,31,60099.199999999997,947.31999999999994,495.28,9.2701805555555552,504.55018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,59151.88,0,0,null,669,1,433.84444999999948,11.124216666666666,0,11.124216666666666,422.72023333333283]
[null,"2023-12-02",23,23,360,10,30,59151.88,970.90999999999985,471.69,9.2701805555555552,480.96018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,58180.97,0,0,null,699,1,422.72023333333283,11.124216666666666,0,11.124216666666666,411.59601666666617]
[null,"2024-01-02",24,24,360,10,31,58180.97,963.12999999999988,479.47,9.2701805555555552,488.74018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,57217.84,0,0,null,730,1,411.59601666666617,11.124216666666666,0,11.124216666666666,400.47179999999952]
[null,"2024-02-02",25,25,360,10,31,57217.84,971.06999999999994,471.53,9.2701805555555552,480.80018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,56246.77,0,0,null,761,1,400.47179999999952,11.124216666666666,0,11.124216666666666,389.34758333333286]
[null,"2024-03-02",26,26,360,10,29,56246.77,1009.0899999999999,433.51,9.2701805555555552,442.78018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,55237.68,0,0,null,790,1,389.34758333333286,11.124216666666666,0,11.124216666666666,378.22336666666621]
[null,"2024-04-02",27,27,360,10,31,55237.68,987.37999999999988,455.22,9.2701805555555552,464.49018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,54250.3,0,0,null,821,1,378.22336666666621,11.124216666666666,0,11.124216666666666,367.09914999999955]
[null,"2024-05-02",28,28,360,10,30,54250.3,1009.9999999999999,432.6,9.2701805555555552,441.87018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,53240.3,0,0,null,851,1,367.09914999999955,11.124216666666666,0,11.124216666666666,355.9749333333329]
[null,"2024-06-02",29,29,360,10,31,53240.3,1003.8399999999999,438.76,9.2701805555555552,448.03018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,52236.46,0,0,null,882,1,355.9749333333329,11.124216666666666,0,11.124216666666666,344.85071666666624]
[null,"2024-07-02",30,30,360,10,30,52236.46,1026.06,416.54,9.2701805555555552,425.81018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,51210.400000000001,0,0,null,912,1,344.85071666666624,11.124216666666666,0,11.124216666666666,333.72649999999959]
[null,"2024-08-02",31,31,360,10,31,51210.400000000001,1020.5699999999999,422.03,9.2701805555555552,431.30018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,50189.83,0,0,null,943,1,333.72649999999959,11.124216666666666,0,11.124216666666666,322.60228333333293]
[null,"2024-09-02",32,32,360,10,31,50189.83,1028.98,413.62,9.2701805555555552,422.89018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,49160.85,0,0,null,974,1,322.60228333333293,11.124216666666666,0,11.124216666666666,311.47806666666628]
[null,"2024-10-02",33,33,360,10,30,49160.85,1050.58,392.02,9.2701805555555552,401.29018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,48110.27,0,0,null,1004,1,311.47806666666628,11.124216666666666,0,11.124216666666666,300.35384999999962]
[null,"2024-11-02",34,34,360,10,31,48110.27,1046.1199999999999,396.48,9.2701805555555552,405.75018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,47064.15,0,0,null,1035,1,300.35384999999962,11.124216666666666,0,11.124216666666666,289.22963333333297]
[null,"2024-12-02",35,35,360,10,30,47064.15,1067.3,375.3,9.2701805555555552,384.57018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,45996.85,0,0,null,1065,1,289.22963333333297,11.124216666666666,0,11.124216666666666,278.10541666666631]
[null,"2025-01-02",36,36,360,10,31,45996.85,1063.54,379.06,9.2701805555555552,388.33018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,44933.31,0,0,null,1096,1,278.10541666666631,11.124216666666666,0,11.124216666666666,266.98119999999966]
[null,"2025-02-02",37,37,360,10,31,44933.31,1072.3,370.3,9.2701805555555552,379.57018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,43861.01,0,0,null,1127,1,266.98119999999966,11.124216666666666,0,11.124216666666666,255.85698333333301]
[null,"2025-03-02",38,38,360,10,28,43861.01,1116.25,326.35000000000002,9.2701805555555552,335.62018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,42744.76,0,0,null,1155,1,255.85698333333301,11.124216666666666,0,11.124216666666666,244.73276666666635]
[null,"2025-04-02",39,39,360,10,31,42744.76,1090.3399999999999,352.26,9.2701805555555552,361.53018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,41654.42,0,0,null,1186,1,244.73276666666635,11.124216666666666,0,11.124216666666666,233.6085499999997]
[null,"2025-05-02",40,40,360,10,30,41654.42,1110.4399999999998,332.16,9.2701805555555552,341.43018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,40543.980000000003,0,0,null,1216,1,233.6085499999997,11.124216666666666,0,11.124216666666666,222.48433333333304]
[null,"2025-06-02",41,{"$f":"D71+1","v":41},360,10,31,40543.980000000003,1108.48,334.12,9.2701805555555552,343.39018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,39435.5,0,0,null,1247,1,222.48433333333304,11.124216666666666,0,11.124216666666666,211.36011666666639]
[null,"2025-07-02",42,42,360,10,30,39435.5,1128.1399999999999,314.45999999999998,9.2701805555555552,323.73018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,38307.360000000001,0,0,null,1277,1,211.36011666666639,11.124216666666666,0,11.124216666666666,200.23589999999973]
[null,"2025-08-02",43,43,360,10,31,38307.360000000001,1126.9099999999999,315.69,9.2701805555555552,324.96018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,37180.449999999997,0,0,null,1308,1,200.23589999999973,11.124216666666666,0,11.124216666666666,189.11168333333308]
[null,"2025-09-02",44,44,360,10,31,37180.449999999997,1136.1899999999998,306.41000000000003,9.2701805555555552,315.68018055555558,1451.8701805555554,5,70.599999999999994,1527.4701805555553,36044.26,0,0,null,1339,1,189.11168333333308,11.124216666666666,0,11.124216666666666,177.98746666666642]
[null,"2025-10-02",45,45,360,10,30,36044.26,1155.1799999999998,287.42,9.2701805555555552,296.69018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,34889.08,0,0,null,1369,1,177.98746666666642,11.124216666666666,0,11.124216666666666,166.86324999999977]
[null,"2025-11-02",46,46,360,10,31,34889.08,1155.08,287.52,9.2701805555555552,296.79018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,33734,0,0,null,1400,1,166.86324999999977,11.124216666666666,0,11.124216666666666,155.73903333333311]
[null,"2025-12-02",47,47,360,10,30,33734,1173.5999999999999,269,9.2701805555555552,278.27018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,32560.400000000001,0,0,null,1430,1,155.73903333333311,11.124216666666666,0,11.124216666666666,144.61481666666646]
[null,"2026-01-02",48,48,360,10,31,32560.400000000001,1174.27,268.33,9.2701805555555552,277.60018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,31386.13,0,0,null,1461,1,144.61481666666646,11.124216666666666,0,11.124216666666666,133.4905999999998]
[null,"2026-02-02",49,49,360,10,31,31386.13,1183.9499999999998,258.64999999999998,9.2701805555555552,267.92018055555553,1451.8701805555554,5,70.599999999999994,1527.4701805555553,30202.18,0,0,null,1492,1,133.4905999999998,11.124216666666666,0,11.124216666666666,122.36638333333313]
[null,"2026-03-02",50,50,360,10,28,30202.18,1217.8799999999999,224.72,9.2701805555555552,233.99018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,28984.3,0,0,null,1520,1,122.36638333333313,11.124216666666666,0,11.124216666666666,111.24216666666646]
[null,"2026-04-02",51,51,360,10,31,28984.3,1203.7399999999998,238.86,9.2701805555555552,248.13018055555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,27780.560000000001,0,0,null,1551,1,111.24216666666646,11.124216666666666,0,11.124216666666666,100.11794999999979]
[null,"2026-05-02",52,52,360,10,30,27780.560000000001,1221.07,221.53,9.2701805555555552,230.80018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,26559.49,0,0,null,1581,1,100.11794999999979,11.124216666666666,0,11.124216666666666,88.993733333333125]
[null,"2026-06-02",53,53,360,10,31,26559.49,1223.7199999999998,218.88,9.2701805555555552,228.15018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,25335.77,0,0,null,1612,1,88.993733333333125,11.124216666666666,0,11.124216666666666,77.869516666666456]
[null,"2026-07-02",54,54,360,10,30,25335.77,1240.57,202.03,9.2701805555555552,211.30018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,24095.200000000001,0,0,null,1642,1,77.869516666666456,11.124216666666666,0,11.124216666666666,66.745299999999787]
[null,"2026-08-02",55,55,360,10,31,24095.200000000001,1244.03,198.57,9.2701805555555552,207.84018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,22851.17,0,0,null,1673,1,66.745299999999787,11.124216666666666,0,11.124216666666666,55.621083333333118]
[null,"2026-09-02",56,56,360,10,31,22851.17,1254.28,188.32,9.2701805555555552,197.59018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,21596.89,0,0,null,1704,1,55.621083333333118,11.124216666666666,0,11.124216666666666,44.496866666666449]
[null,"2026-10-02",57,57,360,10,30,21596.89,1270.3799999999999,172.22,9.2701805555555552,181.49018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,20326.509999999998,0,0,null,1734,1,44.496866666666449,11.124216666666666,0,11.124216666666666,33.37264999999978]
[null,"2026-11-02",58,58,360,10,31,20326.509999999998,1275.0899999999999,167.51,9.2701805555555552,176.78018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,19051.419999999998,0,0,null,1765,1,33.37264999999978,11.124216666666666,0,11.124216666666666,22.248433333333114]
[null,"2026-12-02",59,59,360,10,30,19051.419999999998,1290.6799999999998,151.91999999999999,9.2701805555555552,161.19018055555554,1451.8701805555554,5,70.599999999999994,1527.4701805555553,17760.740000000002,0,0,null,1795,1,22.248433333333114,11.124216666666666,0,11.124216666666666,11.124216666666449]
[null,"2027-01-02",60,60,360,10,31,17760.740000000002,1296.23,146.37,9.2701805555555552,155.64018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,16464.509999999998,0,0,null,1826,1,11.124216666666449,11.124216666666666,0,11.124216666666666,-2.1671553440683056E-13]
[null,"2027-02-02",61,61,360,10,31,16464.509999999998,1306.9199999999998,135.68,9.2701805555555552,144.95018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,15157.59,0]
[null,"2027-03-02",62,62,360,10,28,15157.59,1329.82,112.78,9.2701805555555552,122.05018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,13827.77,0]
[null,"2027-04-02",63,63,360,10,31,13827.77,1328.6399999999999,113.96,9.2701805555555552,123.23018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,12499.13,0]
[null,"2027-05-02",64,64,360,10,30,12499.13,1342.9299999999998,99.67,9.2701805555555552,108.94018055555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,11156.2,0]
[null,"2027-06-02",65,65,360,10,31,11156.2,1350.6599999999999,91.94,9.2701805555555552,101.21018055555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,9805.5400000000009,0]
[null,"2027-07-02",66,66,{"$f":"IF(D97<=$F$13,$O$9,\"\")","v":360},{"$f":"IF(D97<=$F$13,$F$8,\"\")","v":10},30,9805.5400000000009,{"$f":"IF(D97<=$F$13,IF(D97=$F$13,H97,IF((IF(ISERROR(MATCH(MONTH(B97),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0) + $H$24+$O$28+$Q$26)-J97<0,0.01,IF(ISERROR(MATCH(MONTH(B97),$F$18:$F$19,0))=FALSE,$H$24 + $O$28,0)+ ($H$24+$O$28+$Q$26)-J97)- S97),\"\")","v":1364.4099999999999},{"$f":"IF(D97<=$F$13,IF(FALSE,$H$24+$O$28 + $Q$26-0.01,IF(ROUND(ROUND(H97*(((1+(F97/100))^(G97/E97))-1),4),2)+ $Q$26>$H$24,$H$24+ $Q$26+-0.01,ROUND(ROUND(H97*(((1+(F97/100))^(G97/E97))-1),4),2)+$Q$26)),\"\")","v":78.19},{"$f":"IF(D97<=$F$13,IF(ISERROR(MATCH(MONTH(B97),$F$18:$F$19,0))=FALSE,$H$23,0)  + $H$23,\"\")","v":9.2701805555555552},{"$f":"IF(D97<=$F$13,J97+K97,\"\")","v":87.460180555555553},{"$f":"IF(D97<=$F$13,I97+J97 + K97,\"\")","v":1451.8701805555554},{"$f":"IF(D97<=$F$13,$H$26,\"\")","v":5},{"$f":"IF(D97<=$F$13,$H$25 + S97,\"\")","v":70.599999999999994},{"$f":"IF(D97<=$F$13,M97+N97+O97,\"\")","v":1527.4701805555553},{"$f":"IF(D97<=$F$13,ROUND(H97-I97,2),\"\")","v":8441.1299999999992},{"$f":"IF(D97<=$F$13,IF(ROUND(ROUND(H97*(((1+(F97/100))^(G97/E97))-1),4),2)-$H$24<0,0,ROUND(ROUND(H97*(((1+(F97/100))^(G97/E97))-1),4),2)-$H$24),\"\")","v":0}]
[null,{"$f":"IF(D98<=$F$13,DATE(YEAR(EDATE($O$6,C98)),MONTH(EDATE($O$6,C98)),DAY(EDATE($O$6,C98))),\"\")","v":"2027-08-02"},{"$f":"IF(D98<=$F$13,IF(OR(MONTH(DATE(YEAR(B97) + 1/12,MONTH(B97)+1,DAY(B97)))=$F$16,MONTH(DATE(YEAR(B97) + 1/12,MONTH(B97)+1,DAY(B97)))=$F$17),IF(ABS($F$17-$F$16)=1,C97+1,C97 + 2),C97 + 1),\"\")","v":67},{"$f":"D97+1","v":67},360,10,{"$f":"IF(D98<=$F$13,B98-B97,\"\")","v":31},{"$f":"IF(D97<=$F$13,+Q97,\"\")","v":8441.1299999999992},1373.04,69.56,9.2701805555555552,78.830180555555557,1451.8701805555554,5,70.599999999999994,1527.4701805555553,7068.09,0]
[null,"2027-09-02",68,68,360,10,31,7068.09,1384.35,58.25,9.2701805555555552,67.520180555555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,5683.74,0]
[null,"2027-10-02",69,69,360,10,30,5683.74,1397.28,45.32,9.2701805555555552,54.590180555555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,4286.46,0]
[null,"2027-11-02",70,70,360,10,31,4286.46,1407.28,35.32,9.2701805555555552,44.590180555555555,1451.8701805555554,5,70.599999999999994,1527.4701805555553,2879.18,0]
[null,"2027-12-02",71,71,360,10,30,2879.18,1419.6399999999999,22.96,9.2701805555555552,32.230180555555556,1451.8701805555554,5,70.599999999999994,1527.4701805555553,1459.54,0]
[null,"2028-01-02",72,72,360,10,31,{"$f":"IF(D102<=$F$13,+Q102,\"\")","v":1459.54},1459.54,12.03,9.2701805555555552,21.300180555555556,1480.8401805555554,5,70.599999999999994,1556.4401805555553,0,0]
[null,"","",73,"","","",{"$f":"IF(D103<=$F$13,+Q103,\"\")","v":0},"","","","","","","","","",""]
[null,"","",74,"","","","","","","","","","","","","",""]
[null,"","",75,"","","","","","","","","","","","","",""]
[null,"","",76,"","","","","","","","","","","","","",""]
[null,"","",77,"","","","","","","","","","","","","",""]
[null,"","",78,"","","","","","","","","","","","","",""]
[null,"","",79,"","","","","","","","","","","","","",""]
[null,"","",80,"","","","","","","","","","","","","",""]
[null,"","",81,"","","","","","","","","","","","","",""]
[null,"","",82,"","","","","","","","","","","","","",""]
[null,"","",83,"","","","","","","","","","","","","",""]
[null,"","",84,"","","","","","","","","","","","","",""]
[null,"","",85,"","","","","","","","","","","","","",""]
[null,"","",86,"","","","","","","","","","","","","",""]
[null,"","",87,"","","","","","","","","","","","","",""]
[null,"","",88,"","","","","","","","","","","","","",""]
[null,"","",89,"","","","","","","","","","","","","",""]
[null,"","",90,"","","","","","","","","","","","","",""]
[null,"","",91,"","","","","","","","","","","","","",""]
[null,"","",92,"","","","","","","","","","","","","",""]
[null,"","",93,"","","","","","","","","","","","","",""]
[null,"","",94,"","","","","","","","","","","","","",""]
[null,"","",95,"","","","","","","","","","","","","",""]
[null,"","",96,"","","","","","","","","","","","","",""]

{"sheet":"v3-cronograma","index":2,"n_rows":86,"n_cols":10,"rows_kept":86,"cut":false,"hidden":false,"merged":[[10,7,10,8],[3,3,3,9]]}
[]
[]
[]
[null,null,null,"CRONOGRAMA DE PAGOS - Credito Por Convenios"]
[]
[]
[null,null,null,"Moneda",{"$f":"'v1-mascara'!G5","v":"PEN"},null,null,"Monto prestamo",null,{"$f":"'v1-mascara'!G7","v":78450}]
[null,null,null,"Producto","Convenios",null,null,"TEA",null,{"$f":"'v1-mascara'!G13","v":10}]
[null,null,null,"Fecha desembolso",{"$f":"' v2-calculos'!O5","v":"2021-12-01"},null,null,"Plazo",null,{"$f":"'v1-mascara'!G11","v":72}]
[null,null,null,"Periodo de gracia",{"$f":"' v2-calculos'!F14","v":32},null,null,"TCEA"]
[null,null,null,null,null,null,null,"Tasa Seguro Desgravamen",null,{"$f":"'v1-mascara'!G19","v":8.9999999999999998E-4}]
[]
[]
[null,null,null,"Principal","Capital","Interes","Interes de Gracia","Comisiones","Seguro de Desgravamen","Cuota"]
[null,null,1,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":78450},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":720.78},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":646.51},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":145.91},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C15,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555555}]
[null,null,{"$f":"C15+1","v":2},{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":77729.22},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":864.24999999999989},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":578.35},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C16,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,{"$f":"C16+1","v":3},{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":76864.97},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":809.14999999999986},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":633.45000000000005},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C17,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,4,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":76055.820000000007},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":836.11999999999989},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":606.48},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C18,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,5,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":75219.7},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":822.70999999999992},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":619.89},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C19,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,6,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":74396.990000000005},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":849.34999999999991},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":593.25},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C20,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,7,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":73547.64},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":836.4899999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":606.11},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C21,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,8,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":72711.149999999994},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":843.37999999999988},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":599.22},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C22,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,9,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":71867.77},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":869.51999999999987},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":573.08000000000004},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C23,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,10,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":70998.25},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":857.49999999999989},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":585.1},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C24,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,11,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":70140.75},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":883.29},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":559.30999999999995},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C25,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,12,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":69257.460000000006},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":871.84999999999991},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":570.75},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C26,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,13,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":68385.61},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":879.02999999999986},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":563.57000000000005},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C27,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,14,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":67506.58},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":940.31},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":502.29},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C28,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,15,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":66566.27},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":894.01999999999987},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":548.58000000000004},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C29,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,16,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":65672.25},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":918.92},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":523.67999999999995},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C30,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,17,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":64753.33},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":908.96999999999991},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":533.63},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C31,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,18,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":63844.36},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":933.49999999999989},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":509.1},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C32,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,19,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":62910.86},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":924.14999999999986},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":518.45000000000005},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C33,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,20,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":61986.71},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":931.77},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":510.83},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C34,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,21,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":61054.94},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":955.7399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":486.86},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C35,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,22,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":60099.199999999997},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":947.31999999999994},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":495.28},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C36,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,23,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":59151.88},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":970.90999999999985},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":471.69},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C37,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,24,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":58180.97},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":963.12999999999988},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":479.47},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C38,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,25,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":57217.84},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":971.06999999999994},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":471.53},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C39,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,26,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":56246.77},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":1009.0899999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":433.51},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C40,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,27,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":55237.68},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":987.37999999999988},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":455.22},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C41,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,28,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":54250.3},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":1009.9999999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":432.6},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C42,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,29,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":53240.3},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":1003.8399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":438.76},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C43,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,30,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":52236.46},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":1026.06},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":416.54},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C44,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,31,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":51210.400000000001},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":1020.5699999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":422.03},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C45,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,32,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":50189.83},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":1028.98},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":413.62},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C46,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,33,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":49160.85},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":1050.58},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":392.02},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C47,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,34,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":48110.27},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":1046.1199999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":396.48},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C48,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,35,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":47064.15},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":1067.3},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":375.3},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C49,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,36,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":45996.85},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":1063.54},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":379.06},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C50,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,37,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":44933.31},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":1072.3},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":370.3},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C51,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,38,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":43861.01},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":1116.25},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":326.35000000000002},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C52,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,39,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":42744.76},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":1090.3399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":352.26},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C53,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,40,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":41654.42},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":1110.4399999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":332.16},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C54,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,41,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":40543.980000000003},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":1108.48},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":334.12},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C55,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,42,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":39435.5},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":1128.1399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":314.45999999999998},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C56,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,43,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":38307.360000000001},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":1126.9099999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":315.69},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C57,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,44,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":37180.449999999997},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":1136.1899999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":306.41000000000003},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C58,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,45,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":36044.26},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":1155.1799999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":287.42},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C59,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,46,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":34889.08},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":1155.08},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":287.52},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C60,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,47,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":33734},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":1173.5999999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":269},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C61,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,48,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":32560.400000000001},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":1174.27},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":268.33},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C62,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,49,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":31386.13},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":1183.9499999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":258.64999999999998},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C63,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,50,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":30202.18},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":1217.8799999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":224.72},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C64,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,51,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":28984.3},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":1203.7399999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":238.86},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C65,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,52,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":27780.560000000001},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":1221.07},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":221.53},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C66,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,53,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":26559.49},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":1223.7199999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":218.88},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C67,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,54,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":25335.77},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":1240.57},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":202.03},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C68,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,55,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":24095.200000000001},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":1244.03},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":198.57},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C69,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,56,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":22851.17},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":1254.28},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":188.32},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C70,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,57,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":21596.89},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":1270.3799999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":172.22},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C71,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,58,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":20326.509999999998},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":1275.0899999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":167.51},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C72,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,59,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":19051.419999999998},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":1290.6799999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":151.91999999999999},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C73,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,60,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":17760.740000000002},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":1296.23},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":146.37},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C74,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,61,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":16464.509999999998},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":1306.9199999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":135.68},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C75,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,62,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":15157.59},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":1329.82},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":112.78},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C76,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,63,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":13827.77},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":1328.6399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":113.96},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C77,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,64,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":12499.13},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":1342.9299999999998},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":99.67},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C78,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,65,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":11156.2},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":1350.6599999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":91.94},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C79,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,66,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":9805.5400000000009},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":1364.4099999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":78.19},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C80,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,{"$f":"C80+1","v":67},{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":8441.1299999999992},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":1373.04},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":69.56},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C81,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,68,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":7068.09},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":1384.35},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":58.25},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C82,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,69,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":5683.74},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":1397.28},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":45.32},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C83,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,70,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":4286.46},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":1407.28},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":35.32},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C84,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,71,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":2879.18},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":1419.6399999999999},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":22.96},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C85,' v2-calculos'!$D$31:$D$127,0),1)","v":1527.4701805555553}]
[null,null,72,{"$f":"INDEX(' v2-calculos'!$H$31:$H$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":1459.54},{"$f":"INDEX(' v2-calculos'!$I$31:$I$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":1459.54},{"$f":"INDEX(' v2-calculos'!$J$31:$J$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":12.03},{"$f":"INDEX(' v2-calculos'!$K$31:$K$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":9.2701805555555552},{"$f":"INDEX(' v2-calculos'!$N$31:$N$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":5},{"$f":"INDEX(' v2-calculos'!$O$31:$O$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":70.599999999999994},{"$f":"INDEX(' v2-calculos'!$P$31:$P$127,MATCH(C86,' v2-calculos'!$D$31:$D$127,0),1)","v":1556.4401805555553}]